County Profile for Cibola - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 27,101
Total Cost Reports Filed in 2020 2 Total Births 73
Total Cost Reports Submitted 0 Total Deaths 80
Total Cost Reports Settled 2 Net Population Natural Change -7
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -68
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -74

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,372,413 Total Charges 67,186,318
Fixed Assets 4,419,606 Contract Allowance 41,532,048
Other Assets 15,774,004 Operating Revenue 25,654,270
Total Assets 37,566,023 Operating Expenses 67,727,120
Current Liabilities 6,046,503 Operating Margin -42,072,850
Long Term Liabilities 0 Other Income 10,783,900
Total Equity 31,519,520 Other Expense 3,683,601
Total Liabilities and Equity 37,566,023 Net Profit or Loss -34,972,551

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,475 Revenue per Bed $916,224 Revenue per Person $947
Net Margin per Discharge ($43,419) Net Margin per Bed ($1,502,602) Net Margin per Person ($1,552)
Net Profit per Discharge ($36,091) Net Profit per Bed ($1,249,020) Net Profit per Person ($1,290)
Net Fixed Assets per Discharge $4,561 Net Fixed Assets per Bed $157,843 Net Fixed Assets per Bed $163
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 968
Occupancy Rate 21.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,696 Net Fixed Assets 2,106 Population Estimate 1,522
Total Revenue 1,751 Long Term Liabilities 2,194 Total Patient Discharges 1,439
Net Margin 3,009 Total Patient Beds 1,563
Net Profit or Loss 3,227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,926,445 3,641,033 2.1770
31 Intensive Care Unit 891,586 581,371 1.5336
32 Coronary Care Unit 0 0
43 Nursery 171,849 212,329 0.8094
44 Skilled Nursing Care 0 0
50 Operating Room 2,114,451 6,586,445 0.3210
51 Recovery Room 0 0
52 Labor and Delivery Room 193,349 519,410 0.3722

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,873,271 13 Nursing Administration 1,307,459
02,03 Captial Related - Movable Equipment 391,368 14 Central Services and Supply 762,980
04 Employee Benefits 1,196,879 15 Pharmacy 339,004
05 Administrative and General 11,418,196 16 Medical Records and Medical Library 1,186,702
06 Maintenance and Repairs 31,970 17 Social Services 1,800
07 Operation of Plant 2,124,350 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,051,142 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 436,058 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,121,179

County Profile for Cibola - 2020